Description
Clear & Present 8.0 Cap Rate ~ Welcome to Madison Manor. Quintessential high occupancy/ high cap/ low cost UW Greek Row 18-Unit. Leased to same group w/ zero vacancy 5+ years & pre-leased till August 2027 w/ All Deposits & Cosigners. Numbers shown in Listing are 2025 actual. Exemplary condition: four levels sprinkler system serviced yearly, all newer double windows, commercial furnace 2022, all copper inside, good electrical panel/ wiring/ roof/ commercial water tank, RRIO certified by city Dec 2023, pro exterior paint 2019, new kitchens & baths & flooring 2020, full Inspection Reports available. Madison Manor retains 80+% of GSI year after year, by UW Main Entrance w/ prestige of high demand for 17th Boulevard Greek Row. Smart groups seek the giant front porch & formal entry hall, high ceilings & heavy wood trim, grand box beam living room adjacent to main kitchen, wide staircases & open landings, 2nd Kitchen/ 2nd Entry for Duplex Use, paved alley w/ 4 parking stalls, etc. Key Factor is Room Size: 3 medium + 15 giant Bedroom's, some 200+ sqft, some w/ dual sleeping alcoves, all to attract & retain this proven 2025-2026-2027 $1192/m per unit. Prior 2025 Buyer applied for 25% Down; was approved @ 40% Down/ 7.0% IR fixed for 30 yrs. This DSCR Loan is appraised & avail to you = turn key 8-10% cash flow & ROI. Other comm loans avial too. It's unusual to see zero vacancy & NOI at 80% over five years, for Madison Manor it's business as usual by the University.
Location
Listed By
Listing Agent
Matt Townsend
Windermere Real Estate Co.
Similar Listings
Residential Income
$2,950,000
MLS# 2427848
ACTIVE
Listing Office: eXp Realty
Residential Income
$2,890,000
MLS# 2445525
ACTIVE
Listing Office: COMPASS
Residential Income
$2,800,000
MLS# 2512757
ACTIVE
Listing Office: Kidder Mathews
Residential Income
$2,795,000
MLS# 2458412
ACTIVE
Listing Office: Windermere Real Estate Co.
Residential Income
$2,750,000
MLS# 2341860
PENDING
Listing Office: COMPASS
Residential Income
$2,725,000
MLS# 2498457
PENDING
Listing Office: Keller Williams Realty PS
Residential Income
$2,700,000
MLS# 2507591
ACTIVE
Listing Office: Kidder Mathews
Residential Income
$2,699,950
MLS# 2492985
ACTIVE
Listing Office: Lotside
Residential Income
$2,695,000
MLS# 2490863
ACTIVE
Listing Office: Capstone Commercial
Residential Income
$2,695,000
MLS# 2478703
Pending Feasibility
Listing Office: Kidder Mathews
Residential Income
$2,650,000
MLS# 2331643
ACTIVE
Listing Office: Windermere Real Estate/PSR Inc
Residential Income
$2,650,000
MLS# 2501659
ACTIVE
Listing Office: TS Property Management
No similar listings found
Unfortunately, we don't have any similar listings at the moment. Please remove or change some of the selected filters.
The database information herein is provided from the Northwest Multiple Listing Service (NWMLS). NWMLS data may not be reproduced or redistributed and is only for people viewing this site. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. © NWMLS.
IDX information is provided exclusively for consumers’ personal noncommercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, that the data is deemed reliable but is not guaranteed by MLS GRID, and that the use of the MLS GRID Data may be subject to an end user license agreement prescribed by the Member Participant’s applicable MLS if any and as amended from time to time. Updated: 27th April, 2026 11:07 PM (UTC)
IDX information is provided exclusively for consumers’ personal noncommercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, that the data is deemed reliable but is not guaranteed by MLS GRID, and that the use of the MLS GRID Data may be subject to an end user license agreement prescribed by the Member Participant’s applicable MLS if any and as amended from time to time. Updated: 27th April, 2026 11:07 PM (UTC)
Provided by NWMLS
Listing Office: Windermere Real Estate Co.
